Page 159 - Moreno Valley 2025 Annual Financial Report
P. 159

City of Moreno Valley, California

                                             ENERGY EFFICIENCY REVOLVING
                                              Budgetary Comparison Schedule
                                              For the Year Ended June 30, 2025

                                                                   Budgeted Amounts                    Variance with
                                                                  Original      Final       Actual     Final Budget
            Revenues
              Miscellaneous                                      $   10,000   $   10,000   $       -   $   (10,000)
                Total revenues                                       10,000       10,000           -      (10,000)
            Excess (deficiency) of revenues over expenditures        10,000       10,000           -      (10,000)
            Net change in fund balances                              10,000       10,000           -         (10,000)
            Fund balances - beginning of year                        149,434       149,434       149,434       -
            Fund balances - end of year                           $  159,434    $  159,434    $  149,434    $  (10,000)

































































                                                             137
   154   155   156   157   158   159   160   161   162   163   164