Page 184 - Moreno Valley 2025 Annual Financial Report
P. 184

City of Moreno Valley, California

                            2011 PRIVATE PLACEMENT REFUNDING 97 LEASE REVENUE BONDS
                                              Budgetary Comparison Schedule
                                              For the Year Ended June 30, 2025

                                                                   Budgeted Amounts                    Variance with
                                                                  Original      Final       Actual     Final Budget

            Expenditures
              Debt service
                Principal retirement                             $   331,000    $      -   $       -   $        -
                Interest                                              6,587            -           -            -
                Total expenditures                                 337,587             -           -            -
            Excess (deficiency) of revenues over expenditures       (337,587)          -           -            -
            Other financing sources (uses)
              Transfers in                                           187,587           -           -            -
              Transfers from Successor Agency                        150,000           -           -            -
                Total other financing sources (uses)               337,587             -           -            -
            Net change in fund balances                                   -            -           -            -
            Fund balances - beginning of year                             -            -           -            -
            Fund balances - end of year                           $      -     $       -    $      -    $       -





















































                                                             162
   179   180   181   182   183   184   185   186   187   188   189