Page 186 - Moreno Valley 2025 Annual Financial Report
P. 186
City of Moreno Valley, California
CELEBRATION PARK ENDOWMENT
Budgetary Comparison Schedule
For the Year Ended June 30, 2025
Budgeted Amounts Variance with
Original Final Actual Final Budget
Revenues
Use of money and property $ 1,000 $ 1,000 $ 3,120 $ 2,120
Total revenues 1,000 1,000 3,120 2,120
Excess (deficiency) of revenues over expenditures 1,000 1,000 3,120 2,120
Net change in fund balances 1,000 1,000 3,120 2,120
Fund balances - beginning of year 55,100 55,100 55,100 -
Fund balances - end of year $ 56,100 $ 56,100 $ 58,220 $ 2,120
164
