Page 187 - Moreno Valley 2025 Annual Financial Report
P. 187
City of Moreno Valley, California
EQUESTRIAN TRAIL ENDOWMENT
Budgetary Comparison Schedule
For the Year Ended June 30, 2025
Budgeted Amounts Variance with
Original Final Actual Final Budget
Revenues
Use of money and property $ 200 $ 200 $ 709 $ 509
Total revenues 200 200 709 509
Expenditures
Current
Community and cultural 200 200 - 200
Total expenditures 200 200 - 200
Excess (deficiency) of revenues over expenditures - - 709 709
Net change in fund balances - - 709 709
Fund balances - beginning of year 12,532 12,532 12,532 -
Fund balances - end of year $ 12,532 $ 12,532 $ 13,241 $ 709
165
