Page 53 - Moreno Valley 2025 Annual Financial Report
P. 53

City of Moreno Valley, California

                                                  Statement of Cash Flows
                                                     Proprietary Funds
                                              For the Year Ended June 30, 2025


                                                                                Business‐type  Governmental
                                                                                   Activities     Activities
                                                                                  Enterprise
                                                                                    Funds        Internal
                                                                                   Electric     Service Funds
                   Reconciliation of operating income (loss) to net cash provided by (used
                     for) operating activities:
                   Operating income (loss)                                       $  19,876,325    $  (8,017,202)
                   Adjustments to reconcile operating income (loss) to net cash provided by
                     (used for) operating activities
                     Depreciation                                                   3,006,896        1,215,509
                     Amortization                                                    177,477             -
                     (Increase) decrease in assets:
                       Customer receivables                                           38,792        19,995
                       Prepaid cost                                                    4,964        (846,461)
                       Deferred outflows related to pension                          198,363             -
                       Deferred outflows related to OPEB                              50,152             -
                       Inventories                                                   (470,177)       (24,250)
                     Increase (decrease) in liabilities:
                       Accounts payable                                             3,533,624        (249,781)
                       Deposit payable                                               (157,623)           -
                       Unearned revenue                                               31,240             -
                       Self insurance payable                                              -         (18,000)
                       Net pension liability                                         714,682             -
                       OPEB liability                                                (154,582)           -
                       Deferred inflows related to pension                            (29,482)           -
                       Deferred inflows related to OPEB                               78,578             -
                       Compensated absences                                          111,292        95,396
                   Net cash provided by (used for) operating activities          $  27,010,521     $  (7,824,794)

                   Non‐Cash Investing, Capital, and Financing Activities:
                     Developer contributed                                       $   127,524    $        -
                     Amortization of bond premium/discount                           (159,815)           -
                     Increase in retention payable                                   115,000             -

                   See accompanying Notes to the Basic Financial Statements



























                                                             36
   48   49   50   51   52   53   54   55   56   57   58