Page 50 - Moreno Valley 2025 Annual Financial Report
P. 50

City of Moreno Valley, California

                                               Statement of Fund Net Position
                                                     Proprietary Funds
                                                       June 30, 2025

                                                                             Business-type  Governmental
                                                                                Activities     Activities
                                                                               Enterprise
                                                                                 Funds        Internal
                                                                                Electric     Service Funds
                     Assets
                       Current assets
                         Pooled cash and investments  (1)                     $   92,734,837   $  82,374,406
                         Receivables
                           Accounts                                               4,519,918          66
                         Inventories                                              1,365,404       73,796
                         Prepaid costs                                               90,694       863,252
                         Restricted
                           Cash with fiscal agent  (1)                                5,711            -
                     Total current assets                                        98,716,564     83,311,520
                       Noncurrent assets
                         Advances to other funds  (3)                                     -         20,147,223
                         Capital assets
                           Capital assets ‐ not being depreciated                 11,332,772           -
                           Capital assets ‐ net of accumulated depreciation         74,985,813       10,447,315
                         Net OPEB asset                                              41,044            -
                             Total noncurrent assets                             86,359,629     30,594,538
                             Total assets                                       185,076,193    113,906,058

                     Deferred outflows of resources
                       Deferred outflows of resources related to pensions           186,605            -
                       Deferred ouflows of resources related to OPEB                 94,894            -
                       Deferred outflows ‐ Utility Network                        4,081,977            -
                             Total deferred outflows of resources                 4,363,476            -
                             Total assets and deferred outflows of resources      $  189,439,669    $  113,906,058
                     Liabilities
                       Current liabilities
                         Accounts payable                                     $   6,677,524   $   550,458
                         Accrued interest                                           239,785            -
                         Unearned revenue                                            31,240            -
                         Deposits payable                                         1,598,638            -
                         Compensated absences  (2)                                  210,014       267,042
                         Self‐insurance payable  (3)                                      -         1,588,000
                         Bonds, notes and loans payable  (2)                      2,157,197            -
                       Total current liabilities                                 10,914,398     2,405,500
                       Noncurrent liabilities
                         Compensated absences  (2)                                  140,009       178,029
                         Self‐insurance payable  (3)                                      -         2,934,000
                         Bonds, notes and loans payable  (2)                      46,112,006           -
                         Net pension liability                                    3,603,622            -
                       Total noncurrent liabilities                              49,855,637     3,112,029
                     Total liabilities                                           60,770,035     5,517,529
                     Deferred inflows of resources
                       Deferred inflows of resources related to OPEB                148,000            -
                             Total deferred inflows of resources                   148,000             -
                     Net position
                       Net investment in capital assets                           37,896,263       10,447,315
                       Restricted for public purpose programs                     14,338,812           -
                       Restricted for Net OPEB asset                                 41,044            -
                       Unrestricted                                               76,245,515       97,941,214

                             Total net position                                 128,521,634    108,388,529
                             Total liabilities, deferred inflows of resources and net position    $  189,439,669    $  113,906,058

                     See accompanying Notes to the Basic Financial Statements:
                     (1)  Note 3
                     (2)  Note 6
                     (3)  Note 11



                                                             33
   45   46   47   48   49   50   51   52   53   54   55