Page 204 - Moreno Valley 2025 Annual Financial Report
P. 204

City of Moreno Valley


 Net Position by Component
 Last ten fiscal years
 (accrual basis of accounting)


               Fiscal Year
       2016     2017     2018     2019     2020     2021     2022     2023     2024     2025
 Governmental activities
 Net investment in capital assets    $   843,153,359   $   839,572,666   $   837,174,593   $   823,199,477   $   807,820,542   $   815,230,770   $   790,714,054   $   856,489,261   $   877,152,233   $   877,124,028
 Restricted for:
 Community development projects      67,426,468       63,563,689       69,723,387       72,126,493       71,043,104       76,026,632      45,190,864      46,500,366      45,227,393      46,277,224
 Community and cultural       17,003,008       18,850,364       18,852,822       20,259,407       21,850,049       22,426,157      23,276,291      30,105,216      764,243      1,016,898
 Public Safety       473,282       509,262       595,357       618,440       583,248       583,248      422,503      604,679      23,428,211      19,846,381
 Public works/capital projects       45,945,528       47,002,124       50,262,334       59,592,469       59,630,024       63,605,906      87,504,537      6,029,354      110,536,171      103,371,277
 Debt service       9,734,330       6,021,727       6,022,962       6,023,401       6,021,207       6,224,295      6,021,107      6,021,107      5,988,930      6,038,300
 Other Programs       707,617       949,249       1,155,659       1,350,421       1,411,128       1,608,165      1,884,724      2,475,298      65,441      82,251
 Permanent Funds       337,682       338,156       324,240       336,843       345,754       346,215      44,353      51,578      2,785,056      2,738,778
 Net OPEB asset       -         -         -         -         -         -         -         -         -        812,256
 Unrestricted:       27,376,839       26,675,321       20,688,716       30,516,185       35,538,041       52,708,448      133,179,233      139,483,474      148,377,302      161,705,939
 Total Governmental activities net position   $  1,012,158,113    $  1,003,482,558    $  1,004,800,070    $  1,014,023,136    $  1,004,278,642    $  1,038,759,836    $  1,088,237,666    $  1,081,739,227    $  1,214,324,980    $  1,219,013,332
 Business-type activities
 Net investment in capital assets    $   13,977,670   $   20,512,511   $   20,959,563   $   25,289,496   $   25,754,111   $   29,351,232   $   27,055,337   $   30,453,356   $   36,479,881   $   37,896,263
 Restricted for:
 Regulatory contingencies       -         4,806,157       5,460,607       6,125,796       5,048,552       6,069,655      7,939,389      10,225,486      12,051,980      14,338,812
 181
 Net OPEB asset       -         -         -         -         -         -         -         -         -        41,044
 Unrestricted:       12,487,075       4,972,812       12,167,888       12,732,634       21,280,425       27,784,971      36,230,192      43,052,904      56,155,900      76,245,515
 Total Business-type activities net position  $   26,464,745    $   30,291,480    $   38,588,058    $   44,147,926    $   52,083,088    $   63,205,858    $   71,224,918    $   83,731,746    $   104,687,761    $   128,521,634

 Primary government
 Net investment in capital assets    $   857,131,029   $   860,085,177   $   858,134,156   $   848,488,973   $   833,574,653   $   844,582,002   $   817,769,391   $   886,942,617   $   913,632,114   $   915,020,291
 Restricted for:
 Community development projects      67,426,468       63,563,689       69,723,387       72,126,493       71,043,104       76,026,632      45,190,864      46,500,366      45,227,393      46,277,224
 Community and cultural       17,003,008       18,850,364       18,852,822       20,259,407       21,850,049       22,426,157      23,276,291      30,105,216      764,243      1,016,898
 Public Safety       473,282       509,262       595,357       618,440       618,793       583,248      422,503      604,679      23,428,211      19,846,381
 Public works/capital projects       45,945,528       47,002,124       50,262,334       59,592,469       59,630,024       63,605,906      87,504,537      81,457,406      110,536,171      103,371,277
 Debt service       9,734,330       6,021,727       6,022,962       6,023,401       6,021,207       6,224,295      6,021,107      6,029,355      5,988,930      6,038,300
 Other Programs       707,617       949,249       1,155,659       1,350,421       1,411,128       1,608,165      1,884,724      2,475,298      65,441      82,251
 Permanent Funds       337,682       338,156       324,240       336,843       345,754       346,215      44,353      51,578      2,785,056      2,738,778
 Public purpose programs       -         4,806,157       5,460,607       6,125,796       5,048,552       6,069,655      7,939,389      10,225,486      12,051,980      14,338,812
 Net OPEB asset       -         -         -         -         -         -         -         -         -        853,300
 Unrestricted:       39,863,914       31,648,133       32,856,604       43,248,819       56,818,466       80,493,419      169,409,425      182,536,378      204,533,202      237,951,454
 Total primary government net position    $  1,038,622,858    $  1,033,774,038    $  1,043,388,128    $  1,058,171,062    $  1,056,361,730    $  1,101,965,694    $  1,159,462,584    $  1,246,928,379    $  1,319,012,741    $  1,347,534,966

 Source: City of Moreno Valley Financial and Management Services Department
   199   200   201   202   203   204   205   206   207   208   209