Page 225 - Moreno Valley 2025 Annual Financial Report
P. 225

City of Moreno Valley


                                 Legal Debt Margin
                                 Last Ten Fiscal Years
                                 (dollars in thousands)


                                 Legal Debt Margin Calculation for Fiscal Year 2025:

                                 Assessed Value                        $  23,830,433
                                 Debt Limit (15% of assessed value)       3,574,565
                                 Debt applicable to limit:
                                                                                 -
                                 Total net debt applicable to limit    $         -
                                                                                                                                                Fiscal Year
                                                                                       2016         2017         2018         2019          2020         2021         2022         2023          2024         2025
                                   Assessed Valuation (in thousands)                 $  13,082,108    $ 13,909,814    $ 14,693,509    $ 15,633,325    $ 17,135,121    $ 18,340,853    $ 19,207,905    $ 20,881,886    $ 22,672,410    $ 23,830,433
                                   Conversion percentage                                   25%           25%          25%          25%          25%           25%          25%          25%          25%          25%

                                   Adjusted assessed valuation (in thousands)           3,270,527       3,477,454       3,673,377       3,908,331       4,283,780       4,585,213       4,801,976       5,220,472       5,668,103       5,957,608
                                   Debt limit percentage                                   15%           15%          15%          15%          15%           15%          15%          15%          15%          15%

                                   Debt Limit (in thousands)                            490,579       521,618       551,007       586,250       642,567       687,782       720,296       783,071       850,215       893,641
                                   Total net debt applicable to limit                        -            -            -             -            -            -            -             -            -            -
                            193
                                   Legal debt margin (in thousands)                     490,579       521,618       551,007       586,250       642,567       687,782       720,296       783,071       850,215       893,641
                                   Total net debt applicable to the limit as a percentage
                                      of the debt limit                              $       -    $        -    $       -    $       -    $       -    $        -    $       -    $       -    $       -    $        -

                                 Source:  City of Moreno Valley Financial and Management Services Department
                                         County of Riverside Auditor-Controller
   220   221   222   223   224   225   226   227   228   229   230