Page 39 - Moreno Valley 2025 Annual Financial Report
P. 39

City of Moreno Valley, California

                                                       Balance Sheet
                                                    Governmental Funds
                                                       June 30, 2025


                                                                                      Special Revenue Funds
                                                                            Development                 Housing
                                                               General Fund     Impact Fees     CSD Zones     Authority
            Assets
              Pooled cash and investments  (1)               $   115,003,534   $   50,986,874   $   20,024,592   $   6,513,375
              Receivables
                Accounts                                           3,347,612          -         390,748         -
                Notes and loans  (2)                                     -            -            -         32,483,735
                Notes to Successor Agency  (2)                     7,938,341          -            -            -
                Leases  (2)                                        1,506,527          -         9,358,040       -
                Interest                                           2,445,251          -            -         3,421,115
              Due from other governments                          14,605,286          -         586,702         -
              Due from other funds  (3)                           10,857,996          -            -            -
              Advances to other funds  (3)                         5,750,000          -            -            -
              Prepaid                                               981,299           -         16,829          -
              Land held for resale/development                     2,856,471          -            -         611,000
              Restricted assets
                Cash and investments  (1)                          5,635,925          -            -            -
                Cash with fiscal agents  (1)                             -            -            -            -
                  Total assets                               $   170,928,242     $  50,986,874     $  30,376,911     $  43,029,225
            Liabilities
              Accounts payable                               $    19,206,829   $      -   $   943,808   $   82,497
              Accrued liabilities                                  6,037,166          -            -            -
              Unearned revenues                                     662,293           -         426,412         -
              Deposits payable                                    11,737,010          -            -            -
              Due to other governments                             6,694,016          -           20            -
              Due to other funds  (3)                                    -            -         245,988         -
              Advances from other funds  (3)                             -         25,897,223       -           -
                  Total liabilities                               44,337,314     25,897,223     1,616,228     82,497
            Deferred inflows of resources
              Unavailable revenues                                10,806,711          -         276,987       4,916,635
              Leases                                               1,364,865          -         8,620,486       -
                  Total deferred inflows of resources             12,171,576          -      8,897,473     4,916,635
            Fund balances (deficits)
              Nonspendable
                Notes to Successor Agency                          1,950,663          -            -            -
                Advances to other funds                            5,750,000          -            -            -
                Prepaids                                            981,299           -         16,829          -
                Permanent fund principal                                 -            -            -            -
                Land held for resale                               2,856,471          -            -            -
              Restricted
                Community development projects                           -            -            -         38,030,093
                Public safety                                            -            -            -            -
                Community and cultural                                   -            -         19,846,381       -
                Public works                                             -         25,089,651       -           -
                Capital projects                                         -            -            -            -
                Water quality                                            -            -            -            -
                Debt service                                             -            -            -            -
                Endowment                                                -            -            -            -
              Committed
                Revolving line of credit                           2,600,000          -            -            -
                Maintenance of pedestrian bridge                    291,519           -            -            -
                Operating reserve                                 24,256,014          -            -            -
              Assigned
                Continuing appropriations                           842,118           -            -            -
                Economic uncertainty reserve                      24,256,014          -            -            -
                Grants and federal/state awards                   12,539,362          -            -            -
                Measure U                                          7,251,527          -            -            -
              Unassigned                                          30,844,365          -            -            -
                  Total fund balances (deficits)                 114,419,352     25,089,651     19,863,210     38,030,093
                  Total liabilities, deferred inflows of resources
                             and fund balances (deficits)    $   170,928,242     $  50,986,874     $  30,376,911     $  43,029,225

            See accompanying Notes to the Basic Financial Statements:
            (1)  Note 3
            (2)  Note 4
            (3)  Note 7







                                                             22
   34   35   36   37   38   39   40   41   42   43   44